County Profile for Elmore - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,277,455 Total Charges 49,053,652
Fixed Assets 1,202,814 Contract Allowance 23,011,489
Other Assets 2,161,917 Operating Revenue 26,042,163
Total Assets 4,642,186 Operating Expenses 26,920,588
Current Liabilities 5,255,116 Operating Margin -878,425
Long Term Liabilities -17 Other Income 401,283
Total Equity -612,913 Other Expense 59,929
Total Liabilities and Equity 4,642,186 Net Profit or Loss -537,071

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,525 Revenue per Bed $1,183,735 Revenue per Person $26,042,163
Net Margin per Discharge ($1,266) Net Margin per Bed ($39,928) Net Margin per Person ($878,425)
Net Profit per Discharge ($774) Net Profit per Bed ($24,412) Net Profit per Person ($537,071)
Net Fixed Assets per Discharge $1,733 Net Fixed Assets per Bed $54,673 Net Fixed Assets per Bed $1,202,814
Long Term Debt per Discharge $0 Long Term Debt per Bed ($1) Long Term Debt per Person ($17)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,793 Net Fixed Assets 2,383 Population Estimate 1,151
Total Revenue 1,686 Long Term Liabilities 3,215 Total Patient Discharges 1,683
Net Margin 1,974 Total Patient Beds 2,130
Net Profit or Loss 2,630

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,397,498 3,271,965 1.0384
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 308,439 221,533 1.3923
44 Skilled Nursing Care 2,338,096 1,738,476 1.3449
50 Operating Room 1,169,708 636,947 1.8364
51 Recovery Room 0 0
52 Labor and Delivery Room 352,395 211,356 1.6673

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 563,134 13 Nursing Administration 577,893
02,03 Captial Related - Movable Equipment 1,049,594 14 Central Services and Supply 110,709
04 Employee Benefits 3,371,995 15 Pharmacy 484,704
05 Administrative and General 4,940,556 16 Medical Records and Medical Library 265,224
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 957,155 18 Other General Service Expense 35,764
08,09 Laundry, Linen and Housekeeping 450,822 19 Non Physician Anesthetist 58,302
10,11 Dietary and Cafeteria 465,030 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,330,882

County Profile for Elmore - 2016